County Profile for Buchanan - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,690,374 Total Charges 40,488,214
Fixed Assets 17,168,834 Contract Allowance 19,001,974
Other Assets 2,922,540 Operating Revenue 21,486,240
Total Assets 33,781,748 Operating Expenses 44,375,732
Current Liabilities 3,667,403 Operating Margin -22,889,492
Long Term Liabilities 15,467,660 Other Income 2,102,452
Total Equity 14,646,685 Other Expense 0
Total Liabilities and Equity 33,781,748 Net Profit or Loss -20,787,040

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,025 Revenue per Bed $249,840 Revenue per Person $21,486,240
Net Margin per Discharge ($55,422) Net Margin per Bed ($266,157) Net Margin per Person ($22,889,492)
Net Profit per Discharge ($50,332) Net Profit per Bed ($241,710) Net Profit per Person ($20,787,040)
Net Fixed Assets per Discharge $41,571 Net Fixed Assets per Bed $199,638 Net Fixed Assets per Bed $17,168,834
Long Term Debt per Discharge $37,452 Long Term Debt per Bed $179,857 Long Term Debt per Person $15,467,660
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.5 %
Length of Stay 42 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,878 Net Fixed Assets 1,497 Population Estimate 1,151
Total Revenue 1,805 Long Term Liabilities 1,127 Total Patient Discharges 1,993
Net Margin 3,108 Total Patient Beds 1,009
Net Profit or Loss 3,212

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,547,804 21,027,856 0.8821
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,716,822 4,026,534 0.4264
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,204,171 13 Nursing Administration 999,728
02,03 Captial Related - Movable Equipment 1,183,699 14 Central Services and Supply 25,362
04 Employee Benefits 3,059,289 15 Pharmacy 0
05 Administrative and General 5,220,293 16 Medical Records and Medical Library 983,570
06 Maintenance and Repairs 1,997,403 17 Social Services 120,018
07 Operation of Plant 1,352,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,588,589 19 Non Physician Anesthetist 264,049
10,11 Dietary and Cafeteria 984,631 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,983,389

County Profile for Buchanan - 2015